ANNUAL RESULTS
Forge Auto International Ltd.
NSE
Jun 13
90.00
-5.00 ( -5.26%)
Volume
2400
Prev. Close
95.00
Open Price
90.00
Bid Price(Qty.)
0.00 (0)
Offer Pr.(Qty.)
0.00 (0)
You can view the
Annual Results
for the last 5 years.
|
ISIN No
|
INE0YKW01013
|
Market Cap. ( ₹ in Cr. )
|
98.28
|
P/BV
|
3.58
|
Book Value ( ₹ )
|
25.17
|
|
BSE Code
|
-
|
52 Week High/Low ( ₹ )
|
115/60
|
FV/ML
|
10/1200
|
P/E(X)
|
10.31
|
|
NSE Code
|
FORGEAUTOSM
|
Book Closure
|
|
EPS ( ₹ )
|
8.73
|
Div Yield (%)
|
0.00
|
(₹ in Crs.)
| Net Sales/Income from operations | 209.89 | 169.42 | 162.18 | 120.85 | 100.91 |
| Other Operating Income | 0.00 | 0.00 | 14.47 | 12.03 | 8.61 |
| Total Income From Operations | 209.89 | 169.42 | 176.65 | 132.88 | 109.52 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 134.47 | 106.89 | 112.91 | 77.08 | 65.78 |
| Increase/Decrease in Stocks | -17.06 | -10.97 | -7.49 | 1.35 | -0.60 |
| Employees Cost | 12.17 | 11.25 | 8.07 | 6.21 | 4.50 |
| Depreciation | 3.14 | 1.95 | 2.07 | 1.80 | 1.36 |
| Other Expenses | 62.56 | 48.87 | 51.77 | 41.02 | 33.98 |
| Total Expenses | 195.28 | 157.98 | 167.33 | 127.46 | 105.03 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 14.62 | 11.44 | 9.32 | 5.42 | 4.49 |
| Other Income | 2.78 | 1.42 | 1.00 | 1.12 | 0.23 |
| P/L Before Interest, Excpt. Items & Tax | 17.39 | 12.86 | 10.32 | 6.54 | 4.73 |
| Interest | 4.19 | 3.90 | 3.39 | 2.80 | 2.50 |
| P/L Before Exceptional Items & Tax | 13.20 | 8.96 | 6.93 | 3.74 | 2.23 |
| P/L Before Tax | 13.20 | 8.96 | 6.93 | 3.74 | 2.23 |
| Tax | 3.67 | 2.49 | 1.97 | 1.10 | 0.62 |
| P/L After Tax from Ordinary Activities | 9.53 | 6.46 | 4.96 | 2.64 | 1.61 |
| Net Profit/Loss For the Period | 9.53 | 6.46 | 4.96 | 2.64 | 1.61 |
| | | | | | |
| Equity Share Capital | 10.92 | 8.04 | 16.60 | 13.68 | 10.87 |
| Reserves And Surplus | 47.31 | 12.54 | 0.00 | 0.00 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.01 | 24.95 | 12.41 | 6.61 | 4.01 |
| Diluted EPS (Rs.) | 10.01 | 24.95 | 12.41 | 6.61 | 4.01 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.01 | 24.95 | 12.41 | 6.61 | 4.01 |
| Diluted EPS (Rs.) | 10.01 | 24.95 | 12.41 | 6.61 | 4.01 |
| | | | | | |
| PBITOE Margin (%) | 6.96 | 6.75 | 5.27 | 4.07 | 4.10 |
| PBTE Margin (%) | 6.28 | 5.28 | 3.92 | 2.81 | 2.03 |
| PBT Margin (%) | 6.28 | 5.28 | 3.92 | 2.81 | 2.03 |
| PAT Margin (%) | 4.54 | 3.81 | 2.80 | 1.98 | 1.46 |